DO

DOGEF

OTC Markets OTCPK

Ørsted A/S

Denmark
20.50USD
-1.20 (-5.53%)
Market Cap: 398.17B USD

Revenue and Net Income

Values in DKK

Income Statement

Values in DKK

Financial itemTTMMar 31, 2026Dec 31, 2025Dec 31, 2024Dec 31, 2023Dec 31, 2022
Total Revenue
69.87B63.61B58.83B69.08B108.23B
Cost of Revenue
44.83B38.98B35.96B46.62B79.30B
Gross Profit
25.04B24.62B22.87B22.45B28.93B
Operating Expense
10.94B11.45B1.55B18.71B13.03B
Operating Income
14.10B13.18B21.32B3.74B15.89B
Net Non Operating Interest Income Expense
-3.19B-4.06B-3.82B-3.64B-3.96B
Pretax Income
5.96B5.99B2.61B-19.03B17.61B
Tax Provision
5.06B2.82B2.59B1.16B2.61B
Net Income Common Stockholders
-540.00M1.73B-923.00M-21.06B14.55B
Diluted NI Available to Com Stockholders
-540.00M1.73B-923.00M-21.06B14.55B
Basic EPS
-1.20-27.8519.23
Diluted EPS
-1.20-27.8519.23
Basic Average Shares
756.08M756.07M756.04M
Diluted Average Shares
756.79M756.58M756.46M
Total Operating Income as Reported
7.74B8.62B6.17B-17.85B19.77B
Total Expenses
55.77B50.43B37.52B65.33B92.34B
Net Income from Continuing & Discontinued Operation
169.00M2.44B-206.00M-20.51B15.13B
Normalized Income
3.76B5.72B10.85B-2.89B11.20B
Interest Income
1.18B1.55B1.64B368.00M
Interest Expense
3.65B4.12B4.09B4.28B3.03B
Net Interest Income
-3.19B-4.06B-3.82B-3.64B-3.96B
EBIT
9.60B10.10B6.70B-14.75B20.64B
EBITDA
19.71B20.30B16.93B-4.95B30.39B
Reconciled Cost of Revenue
44.83B38.98B35.96B46.62B79.30B
Reconciled Depreciation
10.11B10.20B10.22B9.79B9.75B
Net Income from Continuing Operation Net Minority Interest
169.00M2.44B-206.00M-20.51B15.13B
Total Unusual Items Excluding Goodwill
-5.99B-4.21B-14.18B-18.74B4.62B
Total Unusual Items
-5.99B-4.21B-14.18B-18.74B4.62B
Normalized EBITDA
25.70B24.51B31.11B13.79B25.78B
Tax Rate for Calcs
0.400.220.220.060.15
Tax Effect of Unusual Items
-2.39B-926.42M-3.12B-1.12B692.85M

Key Statistics

Valuation

Market Cap (USD)398.17B
Market Cap (Local)398.17B
P/E (TTM)-4741.65
P/S (TTM)36.65
MC/EBITDA129.88

Volume & Shares

Last Volume100.00
Avg Vol (10D)242.00
Avg Vol (30D)1525.00
Avg Vol (90D)1689.00
Shares Outstanding19.42B

Growth Indicators

Revenue TTM/Ann1.10
Net Income TTM/Ann-0.22
EBITDA TTM/Ann0.97
Gross Profit TTM/Ann1.02
Operating Inc TTM/Ann1.07

Currency & Exchange

Trading CurrencyUSD
Financial CurrencyDKK
Trading/USD Rate1.00
Financial/USD Rate0.16
ExchangeOTC Markets OTCPK

Ørsted A/S, together with its subsidiaries, owns, develops, constructs, and operates offshore and onshore wind farms, solar farms, energy storage and renewable hydrogen facilities, and bioenergy plants. It operates through Offshore, Onshore, and Bioenergy & Other segments. The Offshore segment owns, develops, constructs, and operates offshore wind farms in Europe, the United States, and the Asia Pacific, as well as develops renewable hydrogen in selected core market. The Onshore segment owns, develops, constructs, and operates onshore wind and solar farms in the United States and Europe, including integrated storage. The Bioenergy & Other segments generates heat and power and delivery of ancillary services from CHP plants in Denmark and optimizes its gas portfolio, as well as manages its Danish and Swedish B2B business. The company was formerly known as DONG Energy A/S and changed its name to Ørsted A/S in November 2017. Ørsted A/S was incorporated in 1972 and is based in Fredericia, Denmark.