NONOF
OTC Markets OTCPKNovo Nordisk A/S
Revenue and Net Income
Values in DKK
Income Statement
Values in DKK
| Financial item | TTMMar 31, 2026 | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|---|
Total Revenue | 327.80B | 309.06B | 290.40B | 232.26B | 176.95B |
Cost of Revenue | 59.50B | 58.79B | 44.52B | 35.77B | 28.45B |
Gross Profit | 268.30B | 250.28B | 245.88B | 196.50B | 148.51B |
Operating Expense | 119.82B | 122.62B | 117.54B | 93.92B | 73.70B |
Operating Income | 148.49B | 127.66B | 128.34B | 102.57B | 74.81B |
Net Non Operating Interest Income Expense | 1.13B | -3.18B | -91.00M | 330.00M | -320.00M |
Other Income Expense | — | 6.06B | -1.06B | 1.77B | -5.43B |
Pretax Income | 155.68B | 130.54B | 127.19B | 104.67B | 69.06B |
Tax Provision | 33.72B | 28.11B | 26.20B | 20.99B | 13.54B |
Net Income Common Stockholders | 121.96B | 102.43B | 100.99B | 83.68B | 55.52B |
Diluted NI Available to Com Stockholders | 121.96B | 102.43B | 100.99B | 83.68B | 55.52B |
Basic EPS | 27.45 | 23.06 | 22.67 | 18.67 | 12.26 |
Diluted EPS | 27.41 | 23.03 | 22.63 | 18.62 | 12.22 |
Basic Average Shares | 4.44B | 4.44B | 4.45B | 4.48B | 4.53B |
Diluted Average Shares | 4.45B | 4.45B | 4.46B | 4.49B | 4.54B |
Total Operating Income as Reported | 148.49B | 127.66B | 128.34B | 102.57B | 74.81B |
Total Expenses | 179.31B | 181.41B | 162.06B | 129.69B | 102.14B |
Net Income from Continuing & Discontinued Operation | 121.96B | 102.43B | 100.99B | 83.68B | 55.52B |
Normalized Income | 117.20B | 97.66B | 101.81B | 82.33B | 59.74B |
Interest Income | 3.90B | 1.27B | 1.84B | 1.07B | 239.00M |
Interest Expense | 2.52B | 4.21B | 1.64B | 542.00M | 378.00M |
Net Interest Income | 1.13B | -3.18B | -91.00M | 330.00M | -320.00M |
EBIT | 158.20B | 134.75B | 128.83B | 105.22B | 69.44B |
EBITDA | 179.89B | 156.73B | 147.94B | 114.63B | 76.80B |
Reconciled Cost of Revenue | 59.50B | 58.79B | 44.52B | 35.77B | 28.45B |
Reconciled Depreciation | 21.69B | 21.98B | 19.11B | 9.41B | 7.36B |
Net Income from Continuing Operation Net Minority Interest | 121.96B | 102.43B | 100.99B | 83.68B | 55.52B |
Total Unusual Items Excluding Goodwill | 6.08B | 6.08B | -1.04B | 1.69B | -5.24B |
Total Unusual Items | 6.08B | 6.08B | -1.04B | 1.69B | -5.24B |
Normalized EBITDA | 173.81B | 150.65B | 148.98B | 112.94B | 82.04B |
Tax Rate for Calcs | 0.22 | 0.22 | 0.21 | 0.20 | 0.20 |
Tax Effect of Unusual Items | 1.32B | 1.31B | -214.25M | 339.49M | -1.03B |
Key Statistics
Valuation
Volume & Shares
Growth Indicators
Currency & Exchange
Novo Nordisk A/S, together with its subsidiaries, engages in the research and development, manufacture, and distribution of pharmaceutical products. It operates through two segments, Obesity and Diabetes Care, and Rare Disease. The Obesity and Diabetes care segment provides products for diabetes, obesity, cardiovascular, and other emerging therapy areas. The Rare Disease segment offers products in the areas of rare blood disorders, rare endocrine disorders, and hormone replacement therapy. The company also provides NovoPen 6 and NovoPen Echo Plus, smart insulin pens Dose Check, an insulin dose guidance application and growth hormone pens and injection needles. It operates in Europe, Canada, the United States, Japan, Korea, Oceania, Southeast Asia, Mainland China, Hong Kong and Taiwan, Latin America, the Middle East, and Africa. Novo Nordisk A/S was founded in 1923 and is headquartered in Bagsvaerd, Denmark.